| | Sep 2025
Rs in Cr | Sep 2024
Rs in Cr |
| | |
| Operating Income | 7826.70 | 4759.60 |
| Excise Duty | 0.00 | 0.00 |
| Net Operating Income | 7826.70 | 4759.60 |
| Other Income | 105.30 | 18.20 |
| Stock Adjustments | -49.00 | 105.10 |
| Total Income | 7883.00 | 4882.90 |
| | |
| Power & Fuel Cost | 1680.80 | 982.30 |
| Operating Expenses | 2987.50 | 2121.20 |
| Employee Cost | 985.40 | 542.80 |
| Selling & Administrative Expenses | 551.50 | 292.10 |
| Miscellaneous Expenses | 48.10 | 68.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 6253.30 | 4006.40 |
| Operating Profit | 1629.70 | 876.50 |
| Interest | 39.20 | 24.90 |
| Gross Profit | 1590.50 | 851.60 |
| Depreciation | 103.00 | 45.40 |
| Profit Before Tax | 1487.50 | 806.20 |
| Tax | 410.00 | 283.20 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | -22.60 | -77.00 |
| Reported Net Profit | 1100.10 | 600.00 |
| Extraordinary Items | -5.43 | -0.26 |
| Adjusted Net Profit | 1105.53 | 600.26 |
| Adjustment below Net Profit | 137.00 | 256.20 |
| P & L Balance brought forward | 2477.60 | 1621.40 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 3714.70 | 2477.60 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 200.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 0.00 |
| Earnings Per Share-Unit Curr | 30.90 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 30.90 | 0.00 |
| Book Value-Unit Curr | 123.07 | 0.00 |
| Book Value(Adj)-Unit Curr | 123.07 | 0.00 |