| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 48902.50 | 41227.60 | 35341.44 | 27018.94 | 22720.67 | 18632.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 48902.50 | 41227.60 | 35341.44 | 27018.94 | 22720.67 | 18632.57 |
| Other Income | 741.08 | 512.96 | 520.70 | 487.53 | 71.07 | 373.84 |
| Stock Adjustments | 387.19 | -24.28 | 670.77 | 790.59 | -57.70 | -414.59 |
| Total Income | 50030.77 | 41716.28 | 36532.91 | 28297.06 | 22734.04 | 18591.82 |
| | | | | | |
| Raw Materials | 47413.93 | 39509.11 | 34518.31 | 26684.44 | 21805.20 | 17459.16 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 284.14 | 254.57 | 232.47 | 172.30 | 152.18 | 144.19 |
| Other Manufacturing Expenses | 93.22 | 72.46 | 64.41 | 30.15 | 21.67 | 18.64 |
| Selling & Administrative Expenses | 289.07 | 297.08 | 267.45 | 175.35 | 149.54 | 123.31 |
| Miscellaneous Expenses | 72.82 | 53.42 | 65.18 | 89.49 | 63.84 | 76.20 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 48153.18 | 40186.64 | 35147.82 | 27151.73 | 22192.43 | 17821.50 |
| Operating Profit | 1877.59 | 1529.64 | 1385.09 | 1145.33 | 541.61 | 770.32 |
| Interest | 136.22 | 190.03 | 82.40 | 10.78 | 46.06 | 118.30 |
| Gross Profit | 1741.37 | 1339.61 | 1302.69 | 1134.55 | 495.55 | 652.02 |
| Depreciation | 43.16 | 36.32 | 26.49 | 30.15 | 27.83 | 26.22 |
| Profit Before Tax | 1698.21 | 1303.29 | 1276.20 | 1104.40 | 467.72 | 625.80 |
| Tax | 265.80 | 226.91 | 203.28 | 175.91 | 202.79 | 130.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.35 | -4.86 | 1.04 | -6.58 | 1.60 | 6.02 |
| Reported Net Profit | 1443.76 | 1081.24 | 1071.88 | 935.07 | 263.33 | 489.60 |
| Extraordinary Items | 5.47 | 40.99 | 2.00 | 2.39 | 1.28 | 0.59 |
| Adjusted Net Profit | 1438.29 | 1040.25 | 1069.88 | 932.68 | 262.05 | 489.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.50 |
| P & L Balance brought forward | 3211.14 | 2692.71 | 2136.60 | 1654.60 | 1391.27 | 1200.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 484.70 | 562.81 | 515.77 | 453.07 | 0.00 | 295.70 |
| P & L Balance carried down | 4170.20 | 3211.14 | 2692.71 | 2136.60 | 1654.60 | 1391.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 167.30 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 340.00 | 310.00 | 360.00 | 330.00 | 580.00 | 215.00 |
| Dividend Per Share(Rs) | 6.80 | 6.20 | 7.20 | 6.60 | 11.60 | 4.30 |
| Earnings Per Share-Unit Curr | 18.47 | 13.83 | 13.71 | 11.97 | 6.77 | 12.58 |
| Earnings Per Share(Adj)-Unit Curr | 18.47 | 13.83 | 13.71 | 11.97 | 3.39 | 6.29 |
| Book Value-Unit Curr | 58.67 | 46.36 | 39.75 | 32.62 | 53.13 | 46.31 |
| Book Value(Adj)-Unit Curr | 58.67 | 46.36 | 39.75 | 32.62 | 26.57 | 23.16 |