| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 31.59 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.59 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.95 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 19.47 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.10 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.64 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Miscellaneous Expenses | 0.05 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 20.26 | 0.28 | 0.07 | 0.07 | 0.08 | 0.05 |
| Operating Profit | 11.69 | 0.11 | -0.07 | -0.07 | -0.08 | -0.05 |
| Interest | 0.23 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 11.46 | -0.02 | -0.07 | -0.07 | -0.08 | -0.05 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 11.46 | -0.02 | -0.07 | -0.07 | -0.08 | -0.05 |
| Tax | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 8.46 | -0.02 | -0.07 | -0.07 | -0.08 | -0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.46 | -0.02 | -0.07 | -0.07 | -0.08 | -0.05 |
| Adjustment below Net Profit | 2.70 | 0.00 | 0.00 | -8.23 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.39 | -8.37 | -8.30 | 0.00 | -0.43 | -0.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.78 | -8.39 | -8.37 | -8.30 | -0.51 | -0.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.21 | -1.70 | -7.22 | -6.57 | -8.25 | -5.50 |
| Earnings Per Share(Adj)-Unit Curr | 6.21 | -1.70 | -7.22 | -6.57 | -8.25 | -5.50 |
| Book Value-Unit Curr | 12.04 | -828.73 | -827.03 | -819.81 | -813.24 | -804.99 |
| Book Value(Adj)-Unit Curr | 12.04 | -828.73 | -827.03 | -819.81 | -813.24 | -804.99 |