| | Dec 2022
Rs in Cr | Dec 2021
Rs in Cr | Dec 2020
Rs in Cr | Dec 2019
Rs in Cr | Dec 2018
Rs in Cr | Dec 2017
Rs in Cr |
| | | | | | |
| Sales Turnover | 17423.38 | 15186.92 | 13350.03 | 12368.90 | 11292.27 | 10192.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 182.58 |
| Net Sales | 17423.38 | 15186.92 | 13350.03 | 12368.90 | 11292.27 | 10009.60 |
| Other Income | 101.00 | 120.15 | 145.85 | 246.88 | 258.92 | 176.92 |
| Stock Adjustments | 250.27 | 67.59 | 69.33 | 144.19 | 6.01 | 79.56 |
| Total Income | 17774.65 | 15374.66 | 13565.21 | 12759.97 | 11557.20 | 10266.08 |
| | | | | | |
| Raw Materials | 6660.42 | 5301.26 | 4901.74 | 4520.91 | 3829.22 | 3696.99 |
| Power & Fuel Cost | 572.61 | 408.06 | 313.68 | 340.53 | 344.18 | 288.44 |
| Employee Cost | 1635.46 | 1529.94 | 1500.95 | 1258.17 | 1124.15 | 1017.45 |
| Other Manufacturing Expenses | 1603.48 | 1349.48 | 1040.36 | 1028.55 | 949.86 | 897.84 |
| Selling & Administrative Expenses | 3192.15 | 2902.12 | 2246.90 | 2226.13 | 2145.82 | 1823.98 |
| Miscellaneous Expenses | 296.98 | 433.78 | 214.23 | 212.92 | 287.40 | 267.93 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13961.10 | 11924.64 | 10217.86 | 9587.21 | 8680.63 | 7992.63 |
| Operating Profit | 3813.55 | 3450.02 | 3347.35 | 3172.76 | 2876.57 | 2273.45 |
| Interest | 154.57 | 201.68 | 164.18 | 129.12 | 111.95 | 91.90 |
| Gross Profit | 3658.98 | 3248.34 | 3183.17 | 3043.64 | 2764.62 | 2181.55 |
| Depreciation | 403.01 | 391.02 | 370.38 | 370.15 | 335.67 | 342.25 |
| Profit Before Tax | 3255.97 | 2857.32 | 2812.79 | 2673.49 | 2428.95 | 1839.30 |
| Tax | 868.61 | 744.39 | 763.42 | 747.00 | 884.87 | 649.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.16 | -5.48 | -33.06 | -41.95 | -62.85 | -35.06 |
| Reported Net Profit | 2390.52 | 2118.41 | 2082.43 | 1968.44 | 1606.93 | 1225.19 |
| Extraordinary Items | 4.59 | -171.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2385.93 | 2290.36 | 2082.43 | 1968.44 | 1606.93 | 1225.19 |
| Adjustment below Net Profit | 79.15 | -151.56 | -92.53 | -757.28 | -254.07 | -259.49 |
| P & L Balance brought forward | 1069.49 | 1030.95 | 1017.37 | 2756.53 | 2505.45 | 2368.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2024.73 | 1928.31 | 1889.75 | 2950.32 | 1089.50 | 829.18 |
| P & L Balance carried down | 1514.43 | 1069.49 | 1117.52 | 1017.37 | 2768.81 | 2505.45 |
| Dividend | 0.00 | 0.00 | 1301.61 | 2709.28 | 867.74 | 829.18 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 2200.00 | 2000.00 | 2000.00 | 3420.00 | 1150.00 | 860.00 |
| Dividend Per Share(Rs) | 220.00 | 200.00 | 200.00 | 342.00 | 115.00 | 86.00 |
| Earnings Per Share-Unit Curr | 247.93 | 219.71 | 215.97 | 204.15 | 166.66 | 127.07 |
| Earnings Per Share(Adj)-Unit Curr | 24.79 | 21.97 | 21.60 | 20.42 | 16.67 | 12.71 |
| Book Value-Unit Curr | 255.05 | 201.86 | 209.43 | 199.01 | 381.01 | 354.76 |
| Book Value(Adj)-Unit Curr | 25.51 | 20.19 | 20.94 | 19.90 | 38.10 | 35.48 |