| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 13680.60 | 6721.40 | 6524.65 | 3392.32 | 697.50 | 253.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13680.60 | 6721.40 | 6524.65 | 3392.32 | 697.50 | 253.41 |
| Other Income | 157.22 | 53.81 | 49.93 | 74.46 | 29.75 | 19.90 |
| Stock Adjustments | 675.89 | -90.41 | 14.89 | -35.78 | 60.40 | 14.45 |
| Total Income | 14513.71 | 6684.80 | 6589.47 | 3431.00 | 787.65 | 287.76 |
| | | | | | |
| Raw Materials | 2675.99 | 715.64 | 906.85 | 504.35 | 373.27 | 217.43 |
| Power & Fuel Cost | 206.01 | 11.50 | 10.61 | 5.48 | 3.64 | 2.25 |
| Employee Cost | 381.32 | 156.76 | 114.02 | 53.62 | 17.72 | 14.06 |
| Other Manufacturing Expenses | 5987.29 | 3419.45 | 3363.95 | 1824.59 | 126.51 | 10.17 |
| Selling & Administrative Expenses | 207.47 | 208.68 | 290.12 | 141.99 | 86.01 | 11.26 |
| Miscellaneous Expenses | 382.47 | 168.22 | 122.69 | 1210.60 | 56.58 | 1.82 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9840.55 | 4680.25 | 4808.24 | 3740.63 | 663.73 | 256.99 |
| Operating Profit | 4673.16 | 2004.55 | 1781.23 | -309.63 | 123.92 | 30.77 |
| Interest | 132.32 | 27.08 | 5.64 | 65.04 | 18.14 | 16.82 |
| Gross Profit | 4540.84 | 1977.47 | 1775.59 | -374.67 | 105.78 | 13.95 |
| Depreciation | 242.51 | 80.48 | 48.88 | 23.01 | 17.98 | 13.83 |
| Profit Before Tax | 4298.33 | 1896.99 | 1726.71 | -397.68 | 87.80 | 0.12 |
| Tax | 910.32 | 456.72 | 259.78 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 193.71 | -10.68 | 223.78 | -109.14 | -9.50 | 0.00 |
| Reported Net Profit | 3194.30 | 1450.95 | 1243.15 | -288.54 | 97.30 | 0.13 |
| Extraordinary Items | 4.04 | 2.35 | -0.11 | -1190.82 | -51.45 | 0.00 |
| Adjusted Net Profit | 3190.26 | 1448.60 | 1243.26 | 902.28 | 148.75 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 58.05 | 0.00 | 0.00 |
| P & L Balance brought forward | 2524.01 | 1125.33 | -117.82 | 134.47 | 37.17 | 37.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 52.32 | 52.28 | 0.00 | 21.80 | 0.00 | 0.00 |
| P & L Balance carried down | 5665.99 | 2524.00 | 1125.33 | -117.82 | 134.47 | 37.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 100.00 | 100.00 | 100.00 | 0.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.00 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 56.76 | 27.73 | 24.60 | -5.72 | 2.63 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | 56.76 | 27.73 | 24.60 | -5.72 | 2.63 | 0.01 |
| Book Value-Unit Curr | 209.33 | 104.17 | 55.63 | 30.29 | 12.52 | 6.52 |
| Book Value(Adj)-Unit Curr | 209.33 | 104.17 | 55.63 | 30.29 | 12.52 | 6.52 |