| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 225.38 | 149.22 | 139.28 | 194.72 | 49.47 | 26.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.38 | 149.22 | 139.28 | 194.72 | 49.47 | 26.31 |
| Other Income | 18.66 | 5.49 | 3.07 | 1.25 | 0.43 | 0.07 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 244.04 | 154.71 | 142.35 | 195.97 | 49.90 | 26.38 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 24.85 | 16.48 | 4.24 | 11.43 | 1.02 | 0.61 |
| Employee Cost | 9.27 | 5.43 | 3.27 | 2.83 | 1.77 | 1.14 |
| Other Manufacturing Expenses | 87.30 | 58.46 | 84.94 | 107.56 | 13.61 | 10.53 |
| Selling & Administrative Expenses | 14.14 | 9.73 | 5.35 | 5.05 | 2.38 | 2.10 |
| Miscellaneous Expenses | 1.06 | 2.16 | 0.87 | 0.32 | 0.85 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 136.62 | 92.27 | 98.67 | 127.20 | 19.63 | 14.38 |
| Operating Profit | 107.42 | 62.45 | 43.68 | 68.77 | 30.27 | 12.00 |
| Interest | 13.73 | 6.64 | 3.31 | 2.17 | 2.02 | 1.21 |
| Gross Profit | 93.69 | 55.81 | 40.37 | 66.60 | 28.25 | 10.79 |
| Depreciation | 16.70 | 8.20 | 5.37 | 4.02 | 2.10 | 1.73 |
| Profit Before Tax | 76.99 | 47.61 | 35.00 | 62.58 | 26.15 | 9.06 |
| Tax | 5.43 | 10.22 | 8.63 | 14.65 | 5.79 | 1.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.38 | 2.42 | 1.48 | 1.33 | 0.88 | 0.80 |
| Reported Net Profit | 77.95 | 34.98 | 24.89 | 46.60 | 19.48 | 6.52 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 77.98 | 34.98 | 24.89 | 46.60 | 19.48 | 6.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 2.84 | 0.00 | 0.00 | -5.09 |
| P & L Balance brought forward | 136.52 | 101.53 | 73.81 | 27.21 | 7.73 | 6.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 203.65 | 136.52 | 101.53 | 73.81 | 27.21 | 7.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 31.89 | 32.39 | 23.04 | 43.14 | 19.03 | 6.37 |
| Earnings Per Share(Adj)-Unit Curr | 31.89 | 16.20 | 11.52 | 21.57 | 9.52 | 3.19 |
| Book Value-Unit Curr | 221.53 | 179.32 | 146.94 | 121.27 | 43.80 | 24.77 |
| Book Value(Adj)-Unit Curr | 221.53 | 89.66 | 73.47 | 60.64 | 21.90 | 12.39 |