| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 1535.55 | 1600.18 | 2170.09 | 3092.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 1535.55 | 1600.18 | 2170.09 | 3092.73 |
| Other Income | 1450.87 | 29.64 | 1.92 | 0.00 | 0.30 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1450.87 | 29.64 | 1537.47 | 1600.18 | 2170.39 | 3092.73 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 9.93 | 7.40 | 3.95 | 0.29 |
| Employee Cost | 0.00 | 0.00 | 0.38 | 0.39 | 0.46 | 0.37 |
| Other Manufacturing Expenses | 26.52 | 0.49 | 411.87 | 1138.16 | 1646.27 | 2798.63 |
| Selling & Administrative Expenses | 5.03 | 3.19 | 17.65 | 24.99 | 18.14 | 12.84 |
| Miscellaneous Expenses | 752.69 | 0.15 | 0.81 | 0.84 | 2.39 | 0.67 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 784.23 | 3.82 | 440.63 | 1171.77 | 1671.21 | 2812.80 |
| Operating Profit | 666.64 | 25.82 | 1096.84 | 428.41 | 499.18 | 279.93 |
| Interest | 115.06 | 2.15 | 375.86 | 344.09 | 264.86 | 171.21 |
| Gross Profit | 551.58 | 23.67 | 720.98 | 84.32 | 234.32 | 108.72 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 551.58 | 23.67 | 720.98 | 84.32 | 234.32 | 108.72 |
| Tax | 5.87 | 0.06 | 20.82 | 0.18 | -20.28 | 20.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.60 | 0.00 | 173.12 | 21.27 | 105.15 | 13.02 |
| Reported Net Profit | 545.12 | 23.62 | 527.05 | 62.87 | 149.45 | 75.42 |
| Extraordinary Items | 5.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 540.11 | 23.62 | 527.05 | 62.87 | 149.45 | 75.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | -527.05 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 23.62 | 0.00 | 0.00 | 339.55 | 190.10 | 114.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 520.90 | 0.00 | 0.00 | 101.68 | 0.00 | 0.00 |
| P & L Balance carried down | 47.84 | 23.62 | 0.00 | 300.73 | 339.55 | 190.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 4.63 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 4.63 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.48 | 0.54 | 0.00 | 3.35 | 7.96 | 4.23 |
| Earnings Per Share(Adj)-Unit Curr | 12.48 | 0.54 | 0.00 | 3.35 | 7.96 | 4.23 |
| Book Value-Unit Curr | 114.05 | 113.46 | 0.00 | 31.43 | 28.08 | 20.66 |
| Book Value(Adj)-Unit Curr | 114.05 | 113.46 | 0.00 | 31.43 | 28.08 | 20.66 |