| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 51105.00 | 48118.00 | 46276.00 | 40638.00 | 35673.00 | 32666.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 51105.00 | 48118.00 | 46276.00 | 40638.00 | 35673.00 | 32666.00 |
| Other Income | 1234.00 | 1076.00 | 1031.00 | 880.00 | 965.00 | 613.00 |
| Stock Adjustments | -13.00 | -10.00 | 12.00 | 5.00 | 3.00 | -3.00 |
| Total Income | 52326.00 | 49184.00 | 47319.00 | 41523.00 | 36641.00 | 33276.00 |
| | | | | | |
| Raw Materials | 133.00 | 135.00 | 168.00 | 155.00 | 142.00 | 151.00 |
| Power & Fuel Cost | 194.00 | 193.00 | 189.00 | 168.00 | 170.00 | 197.00 |
| Employee Cost | 22414.00 | 20965.00 | 19799.00 | 15872.00 | 11749.00 | 9955.00 |
| Other Manufacturing Expenses | 8063.00 | 7717.00 | 8532.00 | 8330.00 | 8295.00 | 7984.00 |
| Selling & Administrative Expenses | 2017.00 | 1660.00 | 926.00 | 587.00 | 546.00 | 1034.00 |
| Miscellaneous Expenses | 555.00 | 562.00 | 431.00 | 419.00 | 339.00 | 578.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 33376.00 | 31232.00 | 30045.00 | 25531.00 | 21241.00 | 19899.00 |
| Operating Profit | 18950.00 | 17952.00 | 17274.00 | 15992.00 | 15400.00 | 13377.00 |
| Interest | 156.00 | 125.00 | 127.00 | 109.00 | 177.00 | 240.00 |
| Gross Profit | 18794.00 | 17827.00 | 17147.00 | 15883.00 | 15223.00 | 13137.00 |
| Depreciation | 2320.00 | 2371.00 | 2431.00 | 2615.00 | 2813.00 | 1959.00 |
| Profit Before Tax | 16474.00 | 15456.00 | 14716.00 | 13268.00 | 12410.00 | 11178.00 |
| Tax | 3344.00 | 2873.00 | 3045.00 | 2464.00 | 2480.00 | 1968.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 864.00 | 909.00 | 212.00 | -70.00 | 1187.00 | 241.00 |
| Reported Net Profit | 12266.00 | 11674.00 | 11459.00 | 10874.00 | 8743.00 | 8969.00 |
| Extraordinary Items | 134.77 | 113.30 | 202.46 | 96.09 | 153.58 | 84.25 |
| Adjusted Net Profit | 12131.23 | 11560.70 | 11256.54 | 10777.91 | 8589.42 | 8884.75 |
| Adjustment below Net Profit | -107.00 | 3.00 | -1.00 | 0.00 | 0.00 | -98.00 |
| P & L Balance brought forward | 32783.00 | 36490.00 | 39312.00 | 40928.00 | 36411.00 | 29431.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17115.00 | 15384.00 | 14280.00 | 12490.00 | 4226.00 | 1911.00 |
| P & L Balance carried down | 27827.00 | 32783.00 | 36490.00 | 39312.00 | 40928.00 | 36391.00 |
| Dividend | 16254.00 | 14080.00 | 12995.00 | 11391.00 | 2714.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 3000.00 | 2600.00 | 2400.00 | 2100.00 | 500.00 | 500.00 |
| Dividend Per Share(Rs) | 60.00 | 52.00 | 48.00 | 42.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 45.18 | 43.00 | 42.21 | 40.05 | 32.20 | 33.03 |
| Earnings Per Share(Adj)-Unit Curr | 45.18 | 43.00 | 42.21 | 40.05 | 32.20 | 33.03 |
| Book Value-Unit Curr | 128.69 | 145.38 | 151.40 | 156.87 | 160.42 | 138.29 |
| Book Value(Adj)-Unit Curr | 128.69 | 145.38 | 151.40 | 156.87 | 160.42 | 138.29 |