| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 11.48 | 0.70 | 2.24 | 0.33 | 0.00 | 1.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.48 | 0.70 | 2.24 | 0.33 | 0.00 | 1.87 |
| Other Income | 5.41 | 2.44 | 0.01 | 0.38 | 0.33 | 0.53 |
| Stock Adjustments | 10.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.84 | 3.14 | 2.25 | 0.71 | 0.33 | 2.40 |
| | | | | | |
| Raw Materials | 15.71 | 0.00 | 0.00 | 0.00 | 0.00 | 1.66 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.38 | 0.38 | 0.20 | 0.17 | 0.16 | 0.15 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.14 | 0.67 | 1.57 | 0.32 | 0.31 | 0.31 |
| Miscellaneous Expenses | 0.14 | 0.11 | 3.33 | 0.00 | 0.44 | 0.20 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 16.36 | 1.17 | 5.10 | 0.50 | 0.91 | 2.32 |
| Operating Profit | 11.47 | 1.98 | -2.85 | 0.21 | -0.58 | 0.08 |
| Interest | 0.08 | 1.74 | 2.29 | 0.63 | 0.21 | 0.91 |
| Gross Profit | 11.39 | 0.24 | -5.14 | -0.42 | -0.79 | -0.83 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 11.39 | 0.24 | -5.14 | -0.42 | -0.79 | -0.83 |
| Tax | 2.96 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 8.43 | 0.18 | -5.14 | -0.42 | -0.80 | -0.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.43 | 0.18 | -5.14 | -0.42 | -0.80 | -0.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -32.86 | -33.04 | -27.90 | -27.48 | -26.69 | -25.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.43 | -32.86 | -33.04 | -27.90 | -27.48 | -26.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.55 | 0.01 | -0.64 | -0.05 | -0.10 | -0.15 |
| Earnings Per Share(Adj)-Unit Curr | 0.55 | 0.01 | -0.50 | -0.04 | -0.08 | -0.12 |
| Book Value-Unit Curr | 14.82 | 12.83 | 14.50 | 15.14 | 15.19 | 16.69 |
| Book Value(Adj)-Unit Curr | 14.82 | 12.83 | 11.33 | 11.83 | 11.87 | 13.04 |