| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 480.89 | 778.96 | 1408.78 | 1567.90 | 1441.66 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 480.89 | 778.96 | 1408.78 | 1567.90 | 1441.66 | 0.00 |
| Other Income | 764.65 | 705.51 | 31.97 | 119.47 | 18.56 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1245.54 | 1484.47 | 1440.75 | 1687.37 | 1460.22 | 0.00 |
| | | | | | |
| Raw Materials | 34.68 | 107.51 | 589.15 | 651.79 | 662.56 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.01 | 25.08 | 34.71 | 26.76 | 28.08 | 0.00 |
| Other Manufacturing Expenses | 87.96 | 113.99 | 315.30 | 313.21 | 200.40 | 0.00 |
| Selling & Administrative Expenses | 58.07 | 98.09 | 120.60 | 92.43 | 92.56 | 0.39 |
| Miscellaneous Expenses | 9.28 | 33.49 | 96.60 | 9.58 | 811.17 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 202.00 | 378.16 | 1156.36 | 1093.77 | 1794.77 | 0.39 |
| Operating Profit | 1043.54 | 1106.31 | 284.39 | 593.60 | -334.55 | -0.39 |
| Interest | 292.86 | 446.63 | 551.22 | 623.41 | 814.10 | 0.00 |
| Gross Profit | 750.68 | 659.68 | -266.83 | -29.81 | -1148.65 | -0.39 |
| Depreciation | 4.08 | 14.67 | 16.03 | 18.87 | 20.61 | 0.00 |
| Profit Before Tax | 746.60 | 645.01 | -282.86 | -48.68 | -1169.26 | -0.39 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -3.86 | 0.00 |
| Reported Net Profit | 746.60 | 645.01 | -282.86 | -48.68 | -1165.40 | -0.39 |
| Extraordinary Items | 736.95 | 683.13 | -65.63 | 115.79 | -783.46 | 0.00 |
| Adjusted Net Profit | 9.65 | -38.12 | -217.23 | -164.47 | -381.94 | -0.39 |
| Adjustment below Net Profit | 0.08 | -0.03 | -0.79 | -0.13 | 0.55 | 0.00 |
| P & L Balance brought forward | 461.27 | 943.76 | 160.21 | 209.02 | -3385.55 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -30.32 | 1127.47 | -1067.20 | 0.00 | -4759.42 | 0.00 |
| P & L Balance carried down | 1238.27 | 461.27 | 943.76 | 160.21 | 209.02 | -0.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.44 | 10.69 | -4.69 | -0.81 | -19.31 | -42.63 |
| Earnings Per Share(Adj)-Unit Curr | 10.44 | 10.69 | -4.69 | -0.81 | -19.31 | -42.63 |
| Book Value-Unit Curr | 22.93 | 8.36 | 6.44 | 19.54 | 11.60 | -29.08 |
| Book Value(Adj)-Unit Curr | 22.93 | 8.36 | 6.44 | 19.54 | 11.60 | -29.08 |