| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 4242.26 | 1263.40 | 822.17 | 623.25 | 39.06 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4242.26 | 1263.40 | 822.17 | 623.25 | 39.06 | 0.00 |
| Other Income | 53.48 | 109.82 | 14.87 | 220.22 | 1.00 | 8.27 |
| Stock Adjustments | 410.54 | 1.08 | 2.40 | 0.00 | 0.00 | 0.00 |
| Total Income | 4706.28 | 1374.30 | 839.44 | 843.47 | 40.06 | 8.27 |
| | | | | | |
| Raw Materials | 1096.10 | 5.98 | 4.86 | 4.68 | 19.85 | 0.00 |
| Power & Fuel Cost | 17.78 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 226.16 | 67.24 | 82.38 | 56.19 | 1.23 | 0.68 |
| Other Manufacturing Expenses | 248.24 | 158.64 | 123.25 | 91.42 | 0.50 | 0.28 |
| Selling & Administrative Expenses | 1413.31 | 342.66 | 206.58 | 214.41 | 20.82 | 25.04 |
| Miscellaneous Expenses | 298.36 | 6.75 | 65.09 | 651.41 | 168.83 | 1184.73 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3299.95 | 582.89 | 482.16 | 1018.11 | 211.23 | 1210.73 |
| Operating Profit | 1406.33 | 791.41 | 357.28 | -174.64 | -171.17 | -1202.46 |
| Interest | 1253.68 | 962.39 | 881.84 | 1007.63 | 78.98 | 78.32 |
| Gross Profit | 152.65 | -170.98 | -524.56 | -1182.27 | -250.15 | -1280.78 |
| Depreciation | 56.37 | 16.97 | 12.75 | 2.14 | 0.91 | 1.20 |
| Profit Before Tax | 96.28 | -187.95 | -537.31 | -1184.41 | -251.06 | -1281.98 |
| Tax | -23.77 | 0.02 | 0.15 | -1.83 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.00 | 2.77 | 4.41 | -0.02 | 58.72 | 0.00 |
| Reported Net Profit | 142.05 | -190.74 | -541.87 | -1182.56 | -309.78 | -1281.98 |
| Extraordinary Items | -8.40 | 107.72 | -4.76 | -645.56 | -12.86 | -13.06 |
| Adjusted Net Profit | 150.45 | -298.46 | -537.11 | -537.00 | -296.92 | -1268.92 |
| Adjustment below Net Profit | -1.25 | 550.54 | 0.06 | -0.51 | -0.62 | 4301.43 |
| P & L Balance brought forward | 833.23 | 473.43 | 1015.24 | 2198.31 | 2122.60 | -956.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -1642.29 | -59.49 |
| P & L Balance carried down | 974.03 | 833.23 | 473.43 | 1015.24 | 3454.49 | 2122.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.13 | -0.18 | -0.57 | -1.25 | -0.51 | -2.12 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | -0.18 | -0.57 | -1.25 | -0.51 | -2.12 |
| Book Value-Unit Curr | 55.71 | 50.49 | 56.00 | 35.57 | 17.22 | 16.13 |
| Book Value(Adj)-Unit Curr | 55.71 | 50.49 | 56.00 | 35.57 | 17.22 | 16.13 |