| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 1263.40 | 822.17 | 623.25 | 39.06 | 0.00 | 803.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1263.40 | 822.17 | 623.25 | 39.06 | 0.00 | 803.46 |
| Other Income | 109.82 | 14.87 | 220.22 | 1.00 | 8.27 | 359.54 |
| Stock Adjustments | 1.08 | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1374.30 | 839.44 | 843.47 | 40.06 | 8.27 | 1163.00 |
| | | | | | |
| Raw Materials | 5.98 | 4.86 | 4.68 | 19.85 | 0.00 | 360.39 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 67.24 | 82.38 | 56.19 | 1.23 | 0.68 | 40.71 |
| Other Manufacturing Expenses | 153.42 | 123.25 | 91.42 | 0.50 | 0.28 | 180.83 |
| Selling & Administrative Expenses | 349.44 | 206.58 | 214.41 | 20.82 | 25.04 | 80.70 |
| Miscellaneous Expenses | 6.81 | 65.09 | 651.41 | 168.83 | 1184.73 | 1038.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 582.89 | 482.16 | 1018.11 | 211.23 | 1210.73 | 1700.69 |
| Operating Profit | 791.41 | 357.28 | -174.64 | -171.17 | -1202.46 | -537.69 |
| Interest | 962.39 | 881.84 | 1007.63 | 78.98 | 78.32 | 892.93 |
| Gross Profit | -170.98 | -524.56 | -1182.27 | -250.15 | -1280.78 | -1430.62 |
| Depreciation | 16.97 | 12.75 | 2.14 | 0.91 | 1.20 | 23.52 |
| Profit Before Tax | -187.95 | -537.31 | -1184.41 | -251.06 | -1281.98 | -1454.14 |
| Tax | 0.02 | 0.15 | -1.83 | 0.00 | 0.00 | -1.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.77 | 4.41 | -0.02 | 58.72 | 0.00 | 26.30 |
| Reported Net Profit | -190.74 | -541.87 | -1182.56 | -309.78 | -1281.98 | -1479.12 |
| Extraordinary Items | 106.14 | -4.76 | -645.56 | -12.86 | -13.06 | -970.01 |
| Adjusted Net Profit | -296.88 | -537.11 | -537.00 | -296.92 | -1268.92 | -509.11 |
| Adjustment below Net Profit | 550.54 | 0.06 | -0.51 | -0.62 | 4301.43 | 373.71 |
| P & L Balance brought forward | 473.43 | 1015.24 | 2198.31 | 2122.60 | -956.34 | 121.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -1642.29 | -59.49 | -35.37 |
| P & L Balance carried down | 833.23 | 473.43 | 1015.24 | 3454.49 | 2122.60 | -948.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.18 | -0.57 | -1.25 | -0.51 | -2.12 | -2.45 |
| Earnings Per Share(Adj)-Unit Curr | -0.18 | -0.57 | -1.25 | -0.51 | -2.12 | -2.45 |
| Book Value-Unit Curr | 50.49 | 56.00 | 35.57 | 17.22 | 16.13 | 19.99 |
| Book Value(Adj)-Unit Curr | 50.49 | 56.00 | 35.57 | 17.22 | 16.13 | 19.99 |