| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 7625.30 | 8879.82 | 6798.61 | 5310.57 | 4879.66 | 3837.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.29 |
| Net Sales | 7625.30 | 8879.82 | 6798.61 | 5310.57 | 4879.66 | 3815.94 |
| Other Income | 349.01 | 111.26 | 62.53 | 189.86 | 156.58 | 112.48 |
| Stock Adjustments | -50.16 | 449.99 | 100.00 | 94.10 | 244.22 | 19.38 |
| Total Income | 7924.15 | 9441.07 | 6961.14 | 5594.53 | 5280.46 | 3947.80 |
| | | | | | |
| Raw Materials | 3035.02 | 3499.18 | 2416.47 | 2223.95 | 2120.64 | 1524.28 |
| Power & Fuel Cost | 496.61 | 390.05 | 319.15 | 280.73 | 248.78 | 228.73 |
| Employee Cost | 953.05 | 926.55 | 808.68 | 608.36 | 530.72 | 446.27 |
| Other Manufacturing Expenses | 284.62 | 255.38 | 202.29 | 184.36 | 138.96 | 158.57 |
| Selling & Administrative Expenses | 402.01 | 340.16 | 292.53 | 222.86 | 171.84 | 201.99 |
| Miscellaneous Expenses | 54.98 | 40.95 | 37.69 | 68.00 | 62.87 | 23.87 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5226.29 | 5452.27 | 4076.81 | 3588.26 | 3273.81 | 2583.71 |
| Operating Profit | 2697.86 | 3988.80 | 2884.33 | 2006.27 | 2006.65 | 1364.09 |
| Interest | 1.69 | 1.73 | 1.81 | 7.03 | 4.61 | 2.31 |
| Gross Profit | 2696.17 | 3987.07 | 2882.52 | 1999.24 | 2002.04 | 1361.78 |
| Depreciation | 342.07 | 310.55 | 254.65 | 185.95 | 168.81 | 142.42 |
| Profit Before Tax | 2354.10 | 3676.52 | 2627.87 | 1813.29 | 1833.23 | 1219.36 |
| Tax | 437.58 | 637.20 | 609.05 | 387.79 | 472.45 | 287.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 108.37 | 90.78 | 64.10 | 52.79 | 28.13 | 62.65 |
| Reported Net Profit | 1808.15 | 2948.54 | 1954.72 | 1372.71 | 1332.65 | 869.58 |
| Extraordinary Items | -0.87 | -1.65 | -2.45 | 41.46 | 18.78 | -2.55 |
| Adjusted Net Profit | 1809.02 | 2950.19 | 1957.17 | 1331.25 | 1313.87 | 872.13 |
| Adjustment below Net Profit | 2.33 | 2.18 | 0.16 | -92.52 | -53.52 | -53.37 |
| P & L Balance brought forward | 9967.53 | 7588.31 | 5814.44 | 5636.87 | 4761.92 | 4076.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 856.45 | 571.50 | 181.01 | 1102.62 | 404.18 | 131.23 |
| P & L Balance carried down | 10921.56 | 9967.53 | 7588.31 | 5814.44 | 5636.87 | 4761.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 424.75 | 0.00 | 265.47 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1500.00 | 1500.00 | 1000.00 | 800.00 | 800.00 | 500.00 |
| Dividend Per Share(Rs) | 30.00 | 30.00 | 20.00 | 16.00 | 16.00 | 10.00 |
| Earnings Per Share-Unit Curr | 68.12 | 111.08 | 73.64 | 51.71 | 50.20 | 32.76 |
| Earnings Per Share(Adj)-Unit Curr | 68.12 | 111.08 | 73.64 | 51.71 | 50.20 | 32.76 |
| Book Value-Unit Curr | 478.64 | 440.44 | 349.28 | 275.63 | 262.70 | 224.51 |
| Book Value(Adj)-Unit Curr | 478.64 | 440.44 | 349.28 | 275.63 | 262.70 | 224.51 |