| | Dec 2025
Rs in Cr | Dec 2024
Rs in Cr | Dec 2023
Rs in Cr | Dec 2022
Rs in Cr | Dec 2021
Rs in Cr | Dec 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 5721.50 | 5364.85 | 5074.61 | 4774.49 | 4192.06 | 2996.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5721.50 | 5364.85 | 5074.61 | 4774.49 | 4192.06 | 2996.92 |
| Other Income | 67.43 | 88.61 | 83.15 | 67.05 | 48.43 | 62.03 |
| Stock Adjustments | -9.74 | 14.34 | 11.38 | 28.35 | 12.11 | 24.13 |
| Total Income | 5779.19 | 5467.80 | 5169.14 | 4869.89 | 4252.60 | 3083.08 |
| | | | | | |
| Raw Materials | 2909.67 | 2742.17 | 2647.79 | 2528.27 | 2070.93 | 1290.47 |
| Power & Fuel Cost | 6.82 | 7.15 | 6.42 | 6.21 | 5.70 | 5.11 |
| Employee Cost | 296.20 | 312.80 | 291.58 | 272.58 | 231.99 | 219.81 |
| Other Manufacturing Expenses | 293.97 | 267.03 | 246.29 | 235.99 | 225.13 | 193.16 |
| Selling & Administrative Expenses | 814.28 | 726.57 | 654.07 | 603.84 | 562.91 | 454.11 |
| Miscellaneous Expenses | 65.83 | 45.32 | 41.93 | 44.85 | 41.55 | 44.28 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4386.77 | 4101.04 | 3888.08 | 3691.74 | 3138.21 | 2206.94 |
| Operating Profit | 1392.42 | 1366.76 | 1281.06 | 1178.15 | 1114.39 | 876.14 |
| Interest | 9.29 | 9.38 | 7.53 | 4.01 | 2.41 | 4.16 |
| Gross Profit | 1383.13 | 1357.38 | 1273.53 | 1174.14 | 1111.98 | 871.98 |
| Depreciation | 100.82 | 99.77 | 92.43 | 81.39 | 82.70 | 86.62 |
| Profit Before Tax | 1282.31 | 1257.61 | 1181.10 | 1092.75 | 1029.28 | 785.36 |
| Tax | 343.08 | 336.87 | 325.53 | 274.49 | 280.03 | 207.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.70 | -6.49 | -8.56 | 3.11 | -8.84 | -4.98 |
| Reported Net Profit | 949.93 | 927.23 | 864.13 | 815.15 | 758.09 | 582.94 |
| Extraordinary Items | -8.28 | 7.01 | 11.60 | 4.92 | -0.68 | -0.11 |
| Adjusted Net Profit | 958.21 | 920.22 | 852.53 | 810.23 | 758.77 | 583.05 |
| Adjustment below Net Profit | 0.26 | -1.30 | -2.96 | -0.94 | -0.79 | 3.67 |
| P & L Balance brought forward | 1669.19 | 1534.56 | 1316.32 | 1095.58 | 882.30 | 839.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1285.86 | 791.30 | 642.93 | 593.47 | 544.02 | 544.01 |
| P & L Balance carried down | 1333.52 | 1669.19 | 1534.56 | 1316.32 | 1095.58 | 882.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 247.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 265.00 | 260.00 | 150.00 | 130.00 | 110.00 | 110.00 |
| Dividend Per Share(Rs) | 13.25 | 13.00 | 7.50 | 6.50 | 5.50 | 5.50 |
| Earnings Per Share-Unit Curr | 9.60 | 9.37 | 8.74 | 8.24 | 7.66 | 5.89 |
| Earnings Per Share(Adj)-Unit Curr | 9.60 | 9.37 | 8.74 | 8.24 | 7.66 | 5.89 |
| Book Value-Unit Curr | 19.21 | 23.03 | 21.45 | 19.07 | 16.64 | 14.30 |
| Book Value(Adj)-Unit Curr | 19.21 | 23.03 | 21.45 | 19.07 | 16.64 | 14.30 |