| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 1460.33 | 1605.43 | 1688.48 | 2673.73 | 2000.92 | 1193.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1460.33 | 1605.43 | 1688.48 | 2673.73 | 2000.92 | 1193.42 |
| Other Income | 134.73 | 691.67 | 5040.11 | 102.40 | 105.30 | 90.07 |
| Stock Adjustments | -78.88 | -10.57 | -115.67 | -741.66 | -176.13 | -48.50 |
| Total Income | 1516.18 | 2286.53 | 6612.92 | 2034.47 | 1930.09 | 1234.99 |
| | | | | | |
| Raw Materials | 1041.93 | 1173.89 | 1183.32 | 1324.10 | 1175.95 | 547.08 |
| Power & Fuel Cost | 112.03 | 128.25 | 129.31 | 138.06 | 118.27 | 70.94 |
| Employee Cost | 59.12 | 62.39 | 66.67 | 69.04 | 62.72 | 60.33 |
| Other Manufacturing Expenses | 85.49 | 82.80 | 76.05 | 79.95 | 75.85 | 313.35 |
| Selling & Administrative Expenses | 106.17 | 137.76 | 115.42 | 200.25 | 186.80 | 79.57 |
| Miscellaneous Expenses | 33.69 | 48.77 | 1034.56 | 155.36 | 288.09 | 48.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1438.43 | 1633.86 | 2605.33 | 1966.76 | 1907.68 | 1119.42 |
| Operating Profit | 77.75 | 652.67 | 4007.59 | 67.71 | 22.41 | 115.57 |
| Interest | 13.13 | 19.24 | 326.35 | 522.95 | 524.00 | 588.39 |
| Gross Profit | 64.62 | 633.43 | 3681.24 | -455.24 | -501.59 | -472.82 |
| Depreciation | 33.41 | 32.88 | 31.34 | 33.28 | 32.78 | 33.72 |
| Profit Before Tax | 31.21 | 600.55 | 3649.90 | -488.52 | -534.37 | -506.54 |
| Tax | 3.54 | 89.02 | 107.47 | 0.19 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.01 | 21.70 | 594.01 | 27.89 | -73.92 | -37.44 |
| Reported Net Profit | 26.66 | 489.83 | 2948.42 | -516.60 | -460.45 | -469.10 |
| Extraordinary Items | 20.46 | 669.47 | 3245.43 | 2.86 | -234.29 | 57.09 |
| Adjusted Net Profit | 6.20 | -179.64 | -297.01 | -519.46 | -226.16 | -526.19 |
| Adjustment below Net Profit | 1.55 | -0.62 | -2.95 | 167.20 | 4.30 | 118.30 |
| P & L Balance brought forward | 1591.60 | 1127.48 | -1817.99 | -1468.59 | -1012.44 | -657.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 25.09 | 25.09 | 0.00 | 0.00 | 0.00 | 4.42 |
| P & L Balance carried down | 1594.72 | 1591.60 | 1127.48 | -1817.99 | -1468.59 | -1012.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 20.00 | 60.00 | 60.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.40 | 1.20 | 1.20 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.29 | 23.71 | 142.75 | -25.01 | -22.29 | -22.71 |
| Earnings Per Share(Adj)-Unit Curr | 1.29 | 23.71 | 142.75 | -25.01 | -22.29 | -22.71 |
| Book Value-Unit Curr | 109.25 | 113.41 | 89.36 | -61.69 | -36.72 | -9.49 |
| Book Value(Adj)-Unit Curr | 109.25 | 113.41 | 89.36 | -61.69 | -36.72 | -9.49 |