| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 401.45 | 261.02 | 168.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.69 | 1.47 | 3.28 |
| Total Income | 407.14 | 262.49 | 171.50 |
| Total Expenditure | 255.14 | 158.68 | 95.93 |
| PBIDT | 152.00 | 103.81 | 75.57 |
| Interest | 3.50 | 3.67 | 4.73 |
| PBDT | 148.50 | 100.14 | 70.84 |
| Depreciation | 23.84 | 16.14 | 10.99 |
| Tax | -2.12 | 16.08 | 4.41 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.28 | 2.94 | 9.12 |
| Reported Profit After Tax | 124.50 | 64.98 | 46.32 |
| Extra-ordinary Items | 2.71 | -3.18 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 121.79 | 68.16 | 46.32 |
| | | | |
| EPS (Unit Curr.) | 2.75 | 1.54 | 1.10 |
| EPS (Adj) (Unit Curr.) | 2.75 | 1.54 | 0.11 |
| Calculated EPS (Unit Curr.) | 2.87 | 1.54 | 1.10 |
| Calculated EPS (Adj) (Unit Curr.) | 2.87 | 1.54 | 0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.47 | 6.16 | 4.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.47 | 6.16 | 0.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 43.42 | 42.21 | 42.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 37.86 | 39.77 | 44.92 |
| PBDTM(%) | 36.99 | 38.36 | 42.11 |
| PATM(%) | 31.01 | 24.89 | 27.54 |