| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 15.65 | 17.42 | 7.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.01 | 0.02 |
| Total Income | 15.70 | 17.43 | 7.46 |
| Total Expenditure | 13.16 | 14.24 | 7.12 |
| PBIDT | 2.54 | 3.18 | 0.34 |
| Interest | 1.09 | 2.19 | 0.61 |
| PBDT | 1.44 | 1.00 | -0.28 |
| Depreciation | 0.63 | 0.63 | 0.63 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.03 | -0.04 |
| Reported Profit After Tax | 0.85 | 0.40 | -0.87 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.85 | 0.40 | -0.87 |
| | | | |
| EPS (Unit Curr.) | 0.92 | 0.43 | -0.94 |
| EPS (Adj) (Unit Curr.) | 0.92 | 0.36 | -0.79 |
| Calculated EPS (Unit Curr.) | 0.92 | 0.43 | -0.94 |
| Calculated EPS (Adj) (Unit Curr.) | 0.92 | 0.36 | -0.79 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.69 | 1.74 | -3.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.69 | 1.46 | -3.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.22 | 9.22 | 9.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 16.23 | 18.25 | 4.57 |
| PBDTM(%) | 9.20 | 5.74 | -3.76 |
| PATM(%) | 5.43 | 2.30 | -11.69 |