| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 1166.90 | 787.30 | 690.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 52.80 | 22.50 | 42.00 |
| Total Income | 1219.70 | 809.80 | 732.00 |
| Total Expenditure | 1043.00 | 687.80 | 620.90 |
| PBIDT | 176.70 | 122.00 | 111.10 |
| Interest | 11.70 | 12.90 | 14.50 |
| PBDT | 165.00 | 109.10 | 96.60 |
| Depreciation | 1.00 | 1.00 | 1.00 |
| Tax | 47.60 | 27.50 | 24.90 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.20 | 0.00 | 0.40 |
| Reported Profit After Tax | 122.60 | 80.60 | 70.30 |
| Extra-ordinary Items | 0.00 | -3.50 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 122.60 | 84.10 | 70.30 |
| | | | |
| EPS (Unit Curr.) | 19.62 | 12.90 | 11.27 |
| EPS (Adj) (Unit Curr.) | 19.62 | 12.90 | 11.27 |
| Calculated EPS (Unit Curr.) | 19.62 | 12.90 | 11.34 |
| Calculated EPS (Adj) (Unit Curr.) | 19.62 | 12.90 | 11.34 |
| Calculated EPS (Ann.) (Unit Curr.) | 78.46 | 51.58 | 45.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 78.46 | 51.58 | 45.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.50 | 12.50 | 12.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 15.14 | 15.50 | 16.10 |
| PBDTM(%) | 14.14 | 13.86 | 14.00 |
| PATM(%) | 10.51 | 10.24 | 10.19 |