| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 430.61 | 453.17 | 404.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 6.32 | 72.36 | 14.23 |
| Total Income | 436.93 | 525.53 | 418.42 |
| Total Expenditure | 528.68 | 515.39 | 509.28 |
| PBIDT | -91.75 | 10.14 | -90.86 |
| Interest | 19.41 | 15.63 | 16.49 |
| PBDT | -111.16 | -5.49 | -107.35 |
| Depreciation | 28.02 | 29.25 | 30.31 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.15 | 3.45 | 1.37 |
| Reported Profit After Tax | -142.33 | -38.19 | -139.03 |
| Extra-ordinary Items | 0.52 | 64.12 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -142.85 | -102.31 | -139.03 |
| | | | |
| EPS (Unit Curr.) | -10.02 | -2.69 | -9.79 |
| EPS (Adj) (Unit Curr.) | -10.02 | -2.69 | -9.79 |
| Calculated EPS (Unit Curr.) | -10.02 | -2.69 | -9.79 |
| Calculated EPS (Adj) (Unit Curr.) | -10.02 | -2.69 | -9.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -40.08 | -10.75 | -39.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -40.08 | -10.75 | -39.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 28.41 | 28.41 | 28.41 |
| Reserve & Surplus | 0.00 | 0.00 | 358.85 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -21.31 | 2.24 | -22.48 |
| PBDTM(%) | -25.81 | -1.21 | -26.56 |
| PATM(%) | -33.05 | -8.43 | -34.40 |