| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 63.29 | 38.86 | 42.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.72 | 1.18 | 1.20 |
| Total Income | 64.01 | 40.03 | 43.24 |
| Total Expenditure | 56.57 | 33.19 | 36.35 |
| PBIDT | 7.44 | 6.85 | 6.89 |
| Interest | 0.19 | 0.08 | 0.13 |
| PBDT | 7.25 | 6.76 | 6.75 |
| Depreciation | 0.82 | 0.61 | 0.36 |
| Tax | 1.61 | 2.08 | 0.52 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.26 | 0.49 |
| Reported Profit After Tax | 4.82 | 4.33 | 5.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.82 | 4.33 | 5.39 |
| | | | |
| EPS (Unit Curr.) | 1.33 | 1.22 | 1.78 |
| EPS (Adj) (Unit Curr.) | 1.33 | 1.22 | 1.78 |
| Calculated EPS (Unit Curr.) | 1.22 | 1.10 | 1.36 |
| Calculated EPS (Adj) (Unit Curr.) | 1.22 | 1.10 | 1.36 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.88 | 4.38 | 5.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.88 | 4.38 | 5.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.75 | 19.75 | 19.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 11.76 | 17.63 | 16.39 |
| PBDTM(%) | 11.46 | 17.40 | 16.06 |
| PATM(%) | 7.62 | 11.14 | 12.82 |