| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 186.77 | 232.98 | 167.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 18.70 | 10.47 | 20.78 |
| Total Income | 205.48 | 243.44 | 188.37 |
| Total Expenditure | 160.57 | 170.94 | 132.32 |
| PBIDT | 44.91 | 72.50 | 56.05 |
| Interest | 1.25 | 1.79 | 1.72 |
| PBDT | 43.66 | 70.72 | 54.33 |
| Depreciation | 6.75 | 6.73 | 6.69 |
| Tax | 6.67 | 16.01 | 8.42 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.09 | -0.04 | 0.83 |
| Reported Profit After Tax | 28.15 | 48.02 | 38.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 28.15 | 48.02 | 38.39 |
| | | | |
| EPS (Unit Curr.) | 4.04 | 7.22 | 5.77 |
| EPS (Adj) (Unit Curr.) | 4.04 | 7.22 | 5.77 |
| Calculated EPS (Unit Curr.) | 3.75 | 7.22 | 5.77 |
| Calculated EPS (Adj) (Unit Curr.) | 3.75 | 7.22 | 5.77 |
| Calculated EPS (Ann.) (Unit Curr.) | 14.99 | 28.87 | 23.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.99 | 28.87 | 23.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 75.13 | 66.54 | 66.54 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 24.05 | 31.12 | 33.44 |
| PBDTM(%) | 23.38 | 30.35 | 32.42 |
| PATM(%) | 15.07 | 20.61 | 22.91 |