| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 284.25 | 308.27 | 332.77 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.11 | 1.94 | 0.96 |
| Total Income | 286.36 | 310.21 | 333.73 |
| Total Expenditure | 141.50 | 155.25 | 182.41 |
| PBIDT | 144.86 | 154.96 | 151.32 |
| Interest | 432.89 | 419.32 | 423.25 |
| PBDT | -288.03 | -264.36 | -271.93 |
| Depreciation | 36.95 | 42.06 | 43.18 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -324.98 | -306.42 | -315.11 |
| Extra-ordinary Items | -3.80 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -321.18 | -306.42 | -315.11 |
| | | | |
| EPS (Unit Curr.) | -1.66 | -1.57 | -1.61 |
| EPS (Adj) (Unit Curr.) | -1.66 | -1.57 | -1.61 |
| Calculated EPS (Unit Curr.) | -1.66 | -1.57 | -1.61 |
| Calculated EPS (Adj) (Unit Curr.) | -1.66 | -1.57 | -1.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.65 | -6.27 | -6.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.65 | -6.27 | -6.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 1954.93 | 1954.93 | 1954.93 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 50.96 | 50.27 | 45.47 |
| PBDTM(%) | -101.33 | -85.76 | -81.72 |
| PATM(%) | -114.33 | -99.40 | -94.69 |