| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 1151.39 | 1086.98 | 908.06 |
| Other Operating Income | 0.00 | 0.00 | 8.90 |
| Other Income | 12.63 | 9.81 | 7.34 |
| Total Income | 1164.02 | 1096.79 | 924.30 |
| Total Expenditure | 1026.70 | 981.60 | 821.67 |
| PBIDT | 137.32 | 115.20 | 102.63 |
| Interest | 6.24 | 11.57 | 13.95 |
| PBDT | 131.08 | 103.63 | 88.68 |
| Depreciation | 16.50 | 17.49 | 17.37 |
| Tax | 21.72 | 21.89 | 17.58 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.44 | -1.15 | -0.04 |
| Reported Profit After Tax | 93.31 | 65.40 | 53.77 |
| Extra-ordinary Items | -2.11 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 95.42 | 65.40 | 53.77 |
| | | | |
| EPS (Unit Curr.) | 4.84 | 3.51 | 3.02 |
| EPS (Adj) (Unit Curr.) | 4.84 | 3.51 | 3.02 |
| Calculated EPS (Unit Curr.) | 4.85 | 3.40 | 3.02 |
| Calculated EPS (Adj) (Unit Curr.) | 4.85 | 3.40 | 3.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 19.38 | 13.60 | 12.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.38 | 13.60 | 12.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 192.59 | 192.31 | 178.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 11.93 | 10.60 | 11.30 |
| PBDTM(%) | 11.38 | 9.53 | 9.77 |
| PATM(%) | 8.10 | 6.02 | 5.92 |