| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 834.40 | 830.10 | 799.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 14.50 | 14.20 | 16.60 |
| Total Income | 848.90 | 844.30 | 815.90 |
| Total Expenditure | 715.50 | 652.60 | 631.20 |
| PBIDT | 133.40 | 191.70 | 184.70 |
| Interest | 6.20 | 7.40 | 5.90 |
| PBDT | 127.20 | 184.30 | 178.80 |
| Depreciation | 97.10 | 100.10 | 94.60 |
| Tax | 5.60 | 13.00 | 15.80 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.00 | 5.00 | -5.60 |
| Reported Profit After Tax | 16.50 | 66.20 | 74.00 |
| Extra-ordinary Items | -52.20 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 68.70 | 66.20 | 74.00 |
| | | | |
| EPS (Unit Curr.) | 0.41 | 1.65 | 1.84 |
| EPS (Adj) (Unit Curr.) | 0.41 | 1.65 | 1.84 |
| Calculated EPS (Unit Curr.) | 0.41 | 1.64 | 1.84 |
| Calculated EPS (Adj) (Unit Curr.) | 0.41 | 1.64 | 1.84 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.64 | 6.57 | 7.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.64 | 6.57 | 7.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 402.90 | 402.90 | 402.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 15.99 | 23.09 | 23.11 |
| PBDTM(%) | 15.24 | 22.20 | 22.37 |
| PATM(%) | 1.98 | 7.97 | 9.26 |