| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 2399.63 | 2297.82 | 2146.14 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 160.60 | 166.26 | 156.63 |
| Total Income | 2560.23 | 2464.08 | 2302.76 |
| Total Expenditure | 3459.94 | 3061.11 | 2763.24 |
| PBIDT | -899.71 | -597.03 | -460.47 |
| Interest | 3.75 | 4.30 | 4.79 |
| PBDT | -903.46 | -601.33 | -465.26 |
| Depreciation | 23.99 | 24.55 | 25.62 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -927.45 | -625.88 | -490.88 |
| Extra-ordinary Items | 0.00 | 5.48 | -20.80 |
| Adjusted Profit After Extra-ordinary item | -927.45 | -631.36 | -470.08 |
| | | | |
| EPS (Unit Curr.) | -3.95 | -2.73 | -49.37 |
| EPS (Adj) (Unit Curr.) | -3.95 | -2.73 | -49.37 |
| Calculated EPS (Unit Curr.) | -4.06 | -2.80 | -49.21 |
| Calculated EPS (Adj) (Unit Curr.) | -4.06 | -2.80 | -49.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.22 | -11.18 | -196.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.22 | -11.18 | -196.82 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 228.65 | 223.85 | 9.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -37.49 | -25.98 | -21.46 |
| PBDTM(%) | -37.65 | -26.17 | -21.68 |
| PATM(%) | -38.65 | -27.24 | -22.87 |