| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 175.67 | 183.14 | 210.72 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.29 | 9.46 | 4.16 |
| Total Income | 179.96 | 192.60 | 214.88 |
| Total Expenditure | 177.17 | 165.84 | 186.30 |
| PBIDT | 2.79 | 26.76 | 28.58 |
| Interest | 0.55 | 0.71 | 0.65 |
| PBDT | 2.24 | 26.05 | 27.93 |
| Depreciation | 4.89 | 4.95 | 4.95 |
| Tax | 2.53 | 3.39 | 6.10 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.18 | 1.42 | -0.21 |
| Reported Profit After Tax | -2.00 | 16.29 | 17.09 |
| Extra-ordinary Items | -10.27 | -0.39 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 8.27 | 16.68 | 17.09 |
| | | | |
| EPS (Unit Curr.) | -0.87 | 7.06 | 7.40 |
| EPS (Adj) (Unit Curr.) | -0.87 | 7.06 | 7.40 |
| Calculated EPS (Unit Curr.) | -0.87 | 7.06 | 7.40 |
| Calculated EPS (Adj) (Unit Curr.) | -0.87 | 7.06 | 7.40 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.47 | 28.23 | 29.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.47 | 28.23 | 29.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 23.08 | 23.08 | 23.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 1.59 | 14.61 | 13.56 |
| PBDTM(%) | 1.28 | 14.22 | 13.25 |
| PATM(%) | -1.14 | 8.89 | 8.11 |