| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 64.53 | 52.88 | 53.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.64 | 0.40 | 0.63 |
| Total Income | 65.17 | 53.28 | 53.65 |
| Total Expenditure | 62.58 | 51.52 | 51.79 |
| PBIDT | 2.59 | 1.77 | 1.86 |
| Interest | 1.23 | 1.31 | 0.76 |
| PBDT | 1.37 | 0.46 | 1.10 |
| Depreciation | 0.64 | 0.64 | 0.50 |
| Tax | 0.06 | -0.06 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.02 | 0.09 |
| Reported Profit After Tax | 0.49 | -0.14 | 0.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.49 | -0.14 | 0.46 |
| | | | |
| EPS (Unit Curr.) | 0.59 | -0.17 | 0.56 |
| EPS (Adj) (Unit Curr.) | 0.59 | -0.17 | 0.56 |
| Calculated EPS (Unit Curr.) | 0.60 | -0.17 | 0.56 |
| Calculated EPS (Adj) (Unit Curr.) | 0.60 | -0.17 | 0.56 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.39 | -0.67 | 2.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.39 | -0.67 | 2.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 8.23 | 8.23 | 8.23 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.01 | 3.35 | 3.51 |
| PBDTM(%) | 2.12 | 0.87 | 2.07 |
| PATM(%) | 0.76 | -0.26 | 0.87 |