| Particulars | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr | Jun 2024
Rs.Cr |
| Gross Sales | 7.52 | 8.36 | 7.08 |
| Other Operating Income | 0.27 | 0.23 | 0.20 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 7.79 | 8.60 | 7.28 |
| Total Expenditure | 7.53 | 7.73 | 7.84 |
| PBIDT | 0.26 | 0.87 | -0.56 |
| Interest | 0.24 | 0.28 | 0.18 |
| PBDT | 0.02 | 0.59 | -0.74 |
| Depreciation | 0.12 | 0.11 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.01 | 0.01 |
| Reported Profit After Tax | -0.13 | 0.47 | -0.87 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.13 | 0.47 | -0.87 |
| | | | |
| EPS (Unit Curr.) | -0.31 | 1.09 | -2.03 |
| EPS (Adj) (Unit Curr.) | -0.31 | 1.09 | -2.03 |
| Calculated EPS (Unit Curr.) | -0.31 | 1.09 | -2.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.31 | 1.09 | -2.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.25 | 4.37 | -8.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.25 | 4.37 | -8.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.26 | 4.26 | 4.26 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 3.46 | 10.41 | -7.91 |
| PBDTM(%) | 0.27 | 7.06 | -10.45 |
| PATM(%) | -1.73 | 5.62 | -12.29 |