| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 43.92 | 37.98 | 33.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.84 | 1.30 | 1.30 |
| Total Income | 45.76 | 39.29 | 34.54 |
| Total Expenditure | 35.30 | 30.14 | 26.36 |
| PBIDT | 10.46 | 9.15 | 8.18 |
| Interest | 0.07 | 0.02 | 0.05 |
| PBDT | 10.39 | 9.13 | 8.13 |
| Depreciation | 0.30 | 0.27 | 0.22 |
| Tax | 1.86 | 2.23 | 1.88 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 8.22 | 6.63 | 6.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 8.22 | 6.63 | 6.02 |
| | | | |
| EPS (Unit Curr.) | 3.88 | 15.65 | 14.21 |
| EPS (Adj) (Unit Curr.) | 3.88 | 3.13 | 2.84 |
| Calculated EPS (Unit Curr.) | 3.88 | 15.65 | 14.21 |
| Calculated EPS (Adj) (Unit Curr.) | 3.88 | 3.13 | 2.84 |
| Calculated EPS (Ann.) (Unit Curr.) | 15.52 | 62.58 | 56.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.52 | 12.52 | 11.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.24 | 4.24 | 4.24 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 23.82 | 24.09 | 24.61 |
| PBDTM(%) | 23.66 | 24.04 | 24.46 |
| PATM(%) | 18.72 | 17.46 | 18.11 |