| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 8.84 | 6.83 | 9.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.66 | 2.19 | 0.97 |
| Total Income | 10.50 | 9.02 | 10.14 |
| Total Expenditure | 10.30 | 8.86 | 10.33 |
| PBIDT | 0.21 | 0.16 | -0.19 |
| Interest | 9.29 | 9.32 | 9.05 |
| PBDT | -9.08 | -9.16 | -9.24 |
| Depreciation | 1.06 | 1.04 | 1.04 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -10.15 | -10.20 | -10.28 |
| Extra-ordinary Items | -2.18 | -2.25 | -2.17 |
| Adjusted Profit After Extra-ordinary item | -7.97 | -7.95 | -8.11 |
| | | | |
| EPS (Unit Curr.) | -0.69 | -0.69 | -0.70 |
| EPS (Adj) (Unit Curr.) | -0.69 | -0.69 | -0.70 |
| Calculated EPS (Unit Curr.) | -0.69 | -0.69 | -0.70 |
| Calculated EPS (Adj) (Unit Curr.) | -0.69 | -0.69 | -0.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.75 | -2.77 | -2.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.75 | -2.77 | -2.79 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 147.52 | 147.52 | 147.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.38 | 2.34 | -2.07 |
| PBDTM(%) | -102.71 | -134.11 | -100.76 |
| PATM(%) | -114.82 | -149.34 | -112.10 |