| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 109.43 | 96.18 | 113.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.39 | 0.23 | 0.42 |
| Total Income | 110.82 | 96.41 | 113.65 |
| Total Expenditure | 100.04 | 92.25 | 102.96 |
| PBIDT | 10.78 | 4.16 | 10.69 |
| Interest | 22.86 | 19.05 | 13.11 |
| PBDT | -12.08 | -14.89 | -2.42 |
| Depreciation | 9.74 | 8.34 | 8.70 |
| Tax | 4.90 | 1.30 | 1.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -26.72 | -24.53 | -12.42 |
| Extra-ordinary Items | -1.37 | -1.05 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -25.35 | -23.48 | -12.42 |
| | | | |
| EPS (Unit Curr.) | -2.98 | -1.87 | -0.94 |
| EPS (Adj) (Unit Curr.) | -2.98 | -1.87 | -0.94 |
| Calculated EPS (Unit Curr.) | -2.03 | -1.87 | -0.94 |
| Calculated EPS (Adj) (Unit Curr.) | -2.03 | -1.87 | -0.94 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.13 | -7.46 | -3.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.13 | -7.46 | -3.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 26.30 | 26.30 | 26.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 9.85 | 4.33 | 9.44 |
| PBDTM(%) | -11.04 | -15.48 | -2.14 |
| PATM(%) | -24.42 | -25.50 | -10.97 |