| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 10.18 | 9.00 | 8.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.32 | 0.34 | 0.38 |
| Total Income | 10.50 | 9.35 | 8.53 |
| Total Expenditure | 8.74 | 7.46 | 7.33 |
| PBIDT | 1.76 | 1.88 | 1.20 |
| Interest | 0.23 | 0.31 | 0.29 |
| PBDT | 1.53 | 1.58 | 0.91 |
| Depreciation | 0.88 | 0.88 | 0.86 |
| Tax | 0.00 | 0.62 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 0.23 | 0.04 |
| Reported Profit After Tax | 0.52 | -0.15 | 0.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.52 | -0.15 | 0.01 |
| | | | |
| EPS (Unit Curr.) | 0.03 | -0.01 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.03 | -0.01 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.03 | -0.01 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | -0.01 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.11 | -0.03 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.11 | -0.03 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.11 | 19.11 | 19.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 17.29 | 20.89 | 14.72 |
| PBDTM(%) | 15.03 | 17.56 | 11.17 |
| PATM(%) | 5.11 | -1.67 | 0.12 |