| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 6.46 | 3.98 | 3.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.10 | 0.15 |
| Total Income | 6.59 | 4.09 | 4.06 |
| Total Expenditure | 7.92 | 2.11 | 2.97 |
| PBIDT | -1.33 | 1.97 | 1.09 |
| Interest | 0.05 | 0.04 | 0.03 |
| PBDT | -1.38 | 1.93 | 1.06 |
| Depreciation | 0.12 | 0.11 | 0.11 |
| Tax | -0.21 | 0.42 | 0.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.02 | -0.01 |
| Reported Profit After Tax | -1.27 | 1.39 | 0.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.27 | 1.39 | 0.71 |
| | | | |
| EPS (Unit Curr.) | -0.13 | 0.14 | 0.07 |
| EPS (Adj) (Unit Curr.) | -0.13 | 0.14 | 0.07 |
| Calculated EPS (Unit Curr.) | -0.13 | 0.14 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.13 | 0.14 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.50 | 0.55 | 0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.50 | 0.55 | 0.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.03 | 10.03 | 10.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -20.59 | 49.50 | 27.88 |
| PBDTM(%) | -21.36 | 48.49 | 27.11 |
| PATM(%) | -19.66 | 34.92 | 18.16 |