| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 35.58 | 31.49 | 31.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.09 | 0.05 |
| Total Income | 35.67 | 31.58 | 31.14 |
| Total Expenditure | 32.89 | 29.63 | 28.91 |
| PBIDT | 2.78 | 1.95 | 2.23 |
| Interest | 0.66 | 0.65 | 0.65 |
| PBDT | 2.12 | 1.31 | 1.59 |
| Depreciation | 0.74 | 0.75 | 0.69 |
| Tax | 0.45 | 0.25 | 0.37 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.08 | 0.31 | 0.53 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.08 | 0.31 | 0.53 |
| | | | |
| EPS (Unit Curr.) | 1.46 | 0.41 | 0.71 |
| EPS (Adj) (Unit Curr.) | 1.46 | 0.41 | 0.71 |
| Calculated EPS (Unit Curr.) | 1.46 | 0.41 | 0.71 |
| Calculated EPS (Adj) (Unit Curr.) | 1.46 | 0.41 | 0.71 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.82 | 1.66 | 2.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.82 | 1.66 | 2.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.39 | 7.39 | 7.39 |
| Reserve & Surplus | 26.75 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.81 | 6.19 | 7.17 |
| PBDTM(%) | 5.96 | 4.16 | 5.11 |
| PATM(%) | 3.04 | 0.98 | 1.70 |