| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 188.93 | 97.99 | 116.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.20 | 2.43 | 0.55 |
| Total Income | 190.13 | 100.42 | 117.38 |
| Total Expenditure | 137.49 | 110.39 | 115.20 |
| PBIDT | 52.64 | -9.97 | 2.18 |
| Interest | 4.32 | 3.60 | 3.39 |
| PBDT | 48.33 | -13.57 | -1.21 |
| Depreciation | 5.68 | 5.84 | 5.97 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.00 | -10.22 | 0.00 |
| Reported Profit After Tax | 31.64 | -9.19 | -7.18 |
| Extra-ordinary Items | -0.31 | -1.59 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 31.95 | -7.60 | -7.18 |
| | | | |
| EPS (Unit Curr.) | 9.55 | -2.77 | -2.17 |
| EPS (Adj) (Unit Curr.) | 9.55 | -2.77 | -2.17 |
| Calculated EPS (Unit Curr.) | 9.55 | -2.77 | -2.17 |
| Calculated EPS (Adj) (Unit Curr.) | 9.55 | -2.77 | -2.17 |
| Calculated EPS (Ann.) (Unit Curr.) | 38.20 | -11.09 | -8.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 38.20 | -11.09 | -8.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 33.14 | 33.14 | 33.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 27.86 | -10.17 | 1.87 |
| PBDTM(%) | 25.58 | -13.85 | -1.04 |
| PATM(%) | 16.75 | -9.38 | -6.15 |