| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 5.95 | 5.35 | 6.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.03 | 0.05 |
| Total Income | 6.10 | 5.38 | 6.12 |
| Total Expenditure | 17.64 | 11.35 | 10.22 |
| PBIDT | -11.55 | -5.97 | -4.10 |
| Interest | 0.39 | 0.50 | 0.01 |
| PBDT | -11.93 | -6.47 | -4.12 |
| Depreciation | 1.45 | 1.60 | 1.25 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -13.39 | -8.07 | -5.37 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -13.39 | -8.07 | -5.37 |
| | | | |
| EPS (Unit Curr.) | -4.98 | -3.12 | -2.08 |
| EPS (Adj) (Unit Curr.) | -4.98 | -3.12 | -2.08 |
| Calculated EPS (Unit Curr.) | -5.18 | -3.12 | -2.08 |
| Calculated EPS (Adj) (Unit Curr.) | -5.18 | -3.12 | -2.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -20.73 | -12.50 | -8.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -20.73 | -12.50 | -8.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.92 | 12.92 | 12.92 |
| Reserve & Surplus | 39.89 | 52.41 | 60.51 |
| Face Value | 5.00 | 5.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -194.12 | -111.59 | -67.55 |
| PBDTM(%) | -200.50 | -120.93 | -67.87 |
| PATM(%) | -225.04 | -150.84 | -88.47 |