| Particulars | Sep 2026
Rs.Cr | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr |
| Gross Sales | 5.35 | 5.83 | 7.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.71 | 2.14 | 2.68 |
| Total Income | 8.06 | 7.97 | 9.71 |
| Total Expenditure | 10.76 | 5.03 | 9.34 |
| PBIDT | -2.70 | 2.94 | 0.37 |
| Interest | 0.01 | 0.00 | 0.00 |
| PBDT | -2.71 | 2.94 | 0.36 |
| Depreciation | 0.09 | 0.08 | 0.06 |
| Tax | 0.00 | 0.00 | -0.74 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.74 |
| Reported Profit After Tax | -2.80 | 2.87 | 0.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.80 | 2.87 | 0.30 |
| | | | |
| EPS (Unit Curr.) | -2.33 | 2.38 | 0.25 |
| EPS (Adj) (Unit Curr.) | -2.33 | 2.38 | 0.25 |
| Calculated EPS (Unit Curr.) | -2.33 | 2.38 | 0.25 |
| Calculated EPS (Adj) (Unit Curr.) | -2.33 | 2.38 | 0.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.31 | 9.53 | 1.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.31 | 9.53 | 1.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.02 | 12.02 | 12.02 |
| Reserve & Surplus | 18.81 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -50.47 | 50.43 | 5.27 |
| PBDTM(%) | -50.65 | 50.43 | 5.13 |
| PATM(%) | -52.34 | 49.23 | 4.27 |