| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 26.92 | 30.22 | 21.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.08 | 0.45 | 0.12 |
| Total Income | 26.99 | 30.68 | 21.93 |
| Total Expenditure | 24.33 | 28.19 | 19.48 |
| PBIDT | 2.67 | 2.48 | 2.45 |
| Interest | 0.35 | 0.36 | 0.42 |
| PBDT | 2.32 | 2.12 | 2.03 |
| Depreciation | 0.43 | 0.41 | 0.33 |
| Tax | 0.79 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.15 | 0.60 |
| Reported Profit After Tax | 1.07 | 1.56 | 1.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.07 | 1.56 | 1.09 |
| | | | |
| EPS (Unit Curr.) | 0.05 | 0.07 | 0.04 |
| EPS (Adj) (Unit Curr.) | 0.05 | 0.07 | 0.04 |
| Calculated EPS (Unit Curr.) | 0.05 | 0.07 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.05 | 0.07 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.18 | 0.27 | 0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.18 | 0.27 | 0.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 23.50 | 23.50 | 23.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 9.92 | 8.21 | 11.23 |
| PBDTM(%) | 8.62 | 7.02 | 9.31 |
| PATM(%) | 3.97 | 5.16 | 5.00 |