| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 109.82 | 108.04 | 112.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.44 | 9.21 | 0.15 |
| Total Income | 110.26 | 117.24 | 113.12 |
| Total Expenditure | 111.06 | 109.18 | 105.29 |
| PBIDT | -0.81 | 8.07 | 7.82 |
| Interest | 4.72 | 3.48 | 1.50 |
| PBDT | -5.53 | 4.59 | 6.33 |
| Depreciation | 6.24 | 5.64 | 4.12 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.77 | -1.06 | 2.21 |
| Extra-ordinary Items | 0.00 | 8.85 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.77 | -9.91 | 2.21 |
| | | | |
| EPS (Unit Curr.) | -3.26 | -2.74 | 0.61 |
| EPS (Adj) (Unit Curr.) | -3.26 | -2.74 | 0.61 |
| Calculated EPS (Unit Curr.) | -3.26 | -0.29 | 0.61 |
| Calculated EPS (Adj) (Unit Curr.) | -3.26 | -0.29 | 0.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.03 | -1.17 | 2.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.03 | -1.17 | 2.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 36.14 | 36.14 | 36.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -0.74 | 7.47 | 6.92 |
| PBDTM(%) | -5.04 | 4.25 | 5.60 |
| PATM(%) | -10.72 | -0.98 | 1.96 |