| Particulars | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr |
| Gross Sales | 2.39 | 1.23 | 1.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.01 |
| Total Income | 2.39 | 1.25 | 1.09 |
| Total Expenditure | 1.88 | 0.58 | 1.62 |
| PBIDT | 0.51 | 0.66 | -0.53 |
| Interest | 0.25 | 0.23 | 0.34 |
| PBDT | 0.26 | 0.44 | -0.86 |
| Depreciation | 0.15 | 0.15 | 0.17 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.11 | 0.29 | -1.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.11 | 0.29 | -1.03 |
| | | | |
| EPS (Unit Curr.) | 0.07 | 0.22 | -0.88 |
| EPS (Adj) (Unit Curr.) | 0.07 | 0.22 | -0.88 |
| Calculated EPS (Unit Curr.) | 0.07 | 0.21 | -0.80 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | 0.21 | -0.80 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.29 | 0.85 | -3.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.29 | 0.85 | -3.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.54 | 13.34 | 12.97 |
| Reserve & Surplus | 0.00 | 0.00 | 2.26 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 21.34 | 53.66 | -49.07 |
| PBDTM(%) | 10.88 | 35.77 | -79.63 |
| PATM(%) | 4.60 | 23.58 | -95.37 |