| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 54.81 | 52.55 | 49.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.24 | 1.61 | 0.57 |
| Total Income | 56.05 | 54.16 | 50.23 |
| Total Expenditure | 47.50 | 46.98 | 47.40 |
| PBIDT | 8.55 | 7.18 | 2.83 |
| Interest | 0.29 | 0.27 | 0.23 |
| PBDT | 8.26 | 6.91 | 2.60 |
| Depreciation | 3.18 | 3.11 | 3.30 |
| Tax | 2.35 | 2.50 | 1.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.07 | -1.49 | -1.57 |
| Reported Profit After Tax | 3.80 | 2.79 | -0.57 |
| Extra-ordinary Items | 0.51 | 0.00 | -0.94 |
| Adjusted Profit After Extra-ordinary item | 3.29 | 2.79 | 0.37 |
| | | | |
| EPS (Unit Curr.) | 1.66 | 1.22 | -0.25 |
| EPS (Adj) (Unit Curr.) | 1.66 | 1.22 | -0.25 |
| Calculated EPS (Unit Curr.) | 1.67 | 1.22 | -0.25 |
| Calculated EPS (Adj) (Unit Curr.) | 1.67 | 1.22 | -0.25 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.66 | 4.89 | -1.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.66 | 4.89 | -1.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 22.82 | 22.82 | 22.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 15.60 | 13.66 | 5.70 |
| PBDTM(%) | 15.07 | 13.15 | 5.24 |
| PATM(%) | 6.93 | 5.31 | -1.15 |