| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 3217.53 | 2028.58 | 1864.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 43.00 | 58.42 | 78.41 |
| Total Income | 3260.54 | 2087.00 | 1943.31 |
| Total Expenditure | 3072.25 | 1915.13 | 1786.71 |
| PBIDT | 188.29 | 171.87 | 156.60 |
| Interest | 0.00 | 0.00 | 0.01 |
| PBDT | 188.28 | 171.87 | 156.59 |
| Depreciation | 2.06 | 0.61 | 0.58 |
| Tax | 43.49 | 33.27 | 17.56 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.55 | 9.40 | 14.76 |
| Reported Profit After Tax | 137.19 | 128.60 | 123.70 |
| Extra-ordinary Items | -70.69 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 207.88 | 128.60 | 123.70 |
| | | | |
| EPS (Unit Curr.) | 0.51 | 0.48 | 0.69 |
| EPS (Adj) (Unit Curr.) | 0.51 | 0.48 | 0.46 |
| Calculated EPS (Unit Curr.) | 0.51 | 0.48 | 0.69 |
| Calculated EPS (Adj) (Unit Curr.) | 0.51 | 0.48 | 0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.03 | 1.91 | 2.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.03 | 1.91 | 1.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 53.00 | 0.00 |
| Equity | 270.00 | 270.00 | 180.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.85 | 8.47 | 8.40 |
| PBDTM(%) | 5.85 | 8.47 | 8.40 |
| PATM(%) | 4.26 | 6.34 | 6.63 |