| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 289.37 | 280.00 | 285.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.70 | 3.91 | 4.84 |
| Total Income | 290.06 | 283.90 | 290.44 |
| Total Expenditure | 6.68 | 7.50 | 5.19 |
| PBIDT | 283.38 | 276.40 | 285.25 |
| Interest | 100.27 | 89.98 | 94.12 |
| PBDT | 183.11 | 186.42 | 191.13 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | 0.92 | 3.17 | 1.35 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -1.05 | 1.10 |
| Reported Profit After Tax | 182.23 | 184.30 | 188.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 182.23 | 184.30 | 188.68 |
| | | | |
| EPS (Unit Curr.) | 2.99 | 3.08 | 3.18 |
| EPS (Adj) (Unit Curr.) | 2.99 | 3.08 | 3.18 |
| Calculated EPS (Unit Curr.) | 2.99 | 3.02 | 3.23 |
| Calculated EPS (Adj) (Unit Curr.) | 2.99 | 3.02 | 3.23 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.96 | 12.10 | 12.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.96 | 12.10 | 12.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 1.93 |
| Equity | 23092.93 | 23092.93 | 16081.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 379.00 | 379.00 | 275.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 97.93 | 98.71 | 99.88 |
| PBDTM(%) | 63.28 | 66.58 | 66.92 |
| PATM(%) | 62.97 | 65.82 | 66.06 |