| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 6.60 | 6.84 | 7.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.04 | 1.72 | 1.20 |
| Total Income | 7.64 | 8.56 | 9.12 |
| Total Expenditure | 6.77 | 7.60 | 7.95 |
| PBIDT | 0.87 | 0.96 | 1.16 |
| Interest | 0.19 | 0.30 | 0.24 |
| PBDT | 0.67 | 0.66 | 0.92 |
| Depreciation | 0.83 | 0.62 | 0.72 |
| Tax | -0.03 | 0.01 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.13 | 0.03 | 0.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.13 | 0.03 | 0.16 |
| | | | |
| EPS (Unit Curr.) | -0.14 | 0.03 | 0.18 |
| EPS (Adj) (Unit Curr.) | -0.14 | 0.03 | 0.18 |
| Calculated EPS (Unit Curr.) | -0.14 | 0.03 | 0.18 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | 0.03 | 0.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.57 | 0.14 | 0.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.57 | 0.14 | 0.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 8.95 | 8.95 | 8.95 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 13.18 | 14.04 | 14.65 |
| PBDTM(%) | 10.15 | 9.65 | 11.62 |
| PATM(%) | -1.97 | 0.44 | 2.02 |