| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 13.92 | 21.27 | 13.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -5.31 | -8.29 | 14.94 |
| Total Income | 8.62 | 12.98 | 27.99 |
| Total Expenditure | 13.58 | 17.03 | 11.25 |
| PBIDT | -4.96 | -4.05 | 16.74 |
| Interest | 0.23 | 0.25 | 0.25 |
| PBDT | -5.19 | -4.30 | 16.48 |
| Depreciation | 0.52 | 0.49 | 0.52 |
| Tax | 0.28 | 0.88 | 0.95 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.58 | -4.04 | 2.85 |
| Reported Profit After Tax | -6.57 | -1.62 | 12.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.57 | -1.62 | 12.17 |
| | | | |
| EPS (Unit Curr.) | -0.38 | -0.09 | 0.70 |
| EPS (Adj) (Unit Curr.) | -0.38 | -0.09 | 0.70 |
| Calculated EPS (Unit Curr.) | -0.38 | -0.09 | 0.70 |
| Calculated EPS (Adj) (Unit Curr.) | -0.38 | -0.09 | 0.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.52 | -0.38 | 2.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.52 | -0.38 | 2.82 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 17.27 | 17.27 | 17.27 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -35.63 | -19.04 | 128.28 |
| PBDTM(%) | -37.28 | -20.22 | 126.28 |
| PATM(%) | -47.20 | -7.62 | 93.26 |