| Particulars | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr | Jun 2024
Rs.Cr |
| Gross Sales | 16.19 | 7.14 | 3.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.77 | 3.56 | 2.86 |
| Total Income | 18.96 | 10.70 | 6.28 |
| Total Expenditure | 10.49 | 2.32 | 11.83 |
| PBIDT | 8.47 | 8.37 | -5.56 |
| Interest | 0.09 | 0.08 | 0.52 |
| PBDT | 8.38 | 8.29 | -6.08 |
| Depreciation | 0.11 | 0.10 | 0.09 |
| Tax | 2.09 | 0.50 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 6.18 | 7.69 | -6.17 |
| Extra-ordinary Items | 0.00 | 0.00 | -9.00 |
| Adjusted Profit After Extra-ordinary item | 6.18 | 7.69 | 2.83 |
| | | | |
| EPS (Unit Curr.) | 1.76 | 2.81 | -2.66 |
| EPS (Adj) (Unit Curr.) | 0.18 | 0.28 | -0.27 |
| Calculated EPS (Unit Curr.) | 1.76 | 2.81 | -2.66 |
| Calculated EPS (Adj) (Unit Curr.) | 0.18 | 0.28 | -0.27 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.05 | 11.23 | -10.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.71 | 1.12 | -1.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 35.07 | 27.37 | 23.24 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 52.32 | 117.23 | -162.57 |
| PBDTM(%) | 51.76 | 116.11 | -177.78 |
| PATM(%) | 38.17 | 107.70 | -180.41 |