| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 14.83 | 13.07 | 25.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.05 | 2.03 | 1.77 |
| Total Income | 16.88 | 15.10 | 27.18 |
| Total Expenditure | 20.67 | 19.00 | 37.88 |
| PBIDT | -3.79 | -3.89 | -10.70 |
| Interest | 0.41 | 0.22 | 0.04 |
| PBDT | -4.20 | -4.12 | -10.75 |
| Depreciation | 0.67 | 0.67 | 0.66 |
| Tax | 0.00 | 0.00 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.43 | 0.12 | 0.01 |
| Reported Profit After Tax | -4.44 | -4.91 | -11.49 |
| Extra-ordinary Items | 0.00 | 0.00 | -7.32 |
| Adjusted Profit After Extra-ordinary item | -4.44 | -4.91 | -4.17 |
| | | | |
| EPS (Unit Curr.) | -5.71 | -6.32 | -14.78 |
| EPS (Adj) (Unit Curr.) | -5.71 | -6.32 | -14.78 |
| Calculated EPS (Unit Curr.) | -5.71 | -6.32 | -14.78 |
| Calculated EPS (Adj) (Unit Curr.) | -5.71 | -6.32 | -14.78 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.82 | -25.27 | -59.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.82 | -25.27 | -59.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.77 | 7.77 | 7.77 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -25.56 | -29.76 | -42.11 |
| PBDTM(%) | -28.32 | -31.52 | -42.31 |
| PATM(%) | -29.94 | -37.57 | -45.22 |