| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 113.41 | 94.07 | 87.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.17 | 0.55 | 0.24 |
| Total Income | 113.58 | 94.63 | 87.36 |
| Total Expenditure | 110.26 | 89.84 | 83.73 |
| PBIDT | 3.32 | 4.78 | 3.63 |
| Interest | 2.10 | 1.76 | 1.58 |
| PBDT | 1.23 | 3.02 | 2.05 |
| Depreciation | 0.50 | 0.54 | 0.53 |
| Tax | 0.38 | 0.86 | 0.58 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.06 | -0.02 |
| Reported Profit After Tax | 0.17 | 1.56 | 0.96 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.17 | 1.56 | 0.96 |
| | | | |
| EPS (Unit Curr.) | 0.04 | 0.34 | 0.21 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.34 | 0.21 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.34 | 0.21 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.34 | 0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.15 | 1.35 | 0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.15 | 1.35 | 0.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 23.20 | 23.20 | 23.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.93 | 5.08 | 4.17 |
| PBDTM(%) | 1.08 | 3.21 | 2.35 |
| PATM(%) | 0.15 | 1.66 | 1.10 |