| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 715.59 | 1285.99 | 928.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 6.84 | 10.72 | 17.23 |
| Total Income | 722.43 | 1296.71 | 945.51 |
| Total Expenditure | 566.95 | 1052.04 | 767.89 |
| PBIDT | 155.48 | 244.67 | 177.62 |
| Interest | 24.89 | 29.59 | 29.54 |
| PBDT | 130.59 | 215.08 | 148.08 |
| Depreciation | 14.28 | 13.90 | 14.32 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 29.60 | 11.50 | 75.18 |
| Reported Profit After Tax | 86.71 | 189.68 | 58.58 |
| Extra-ordinary Items | 0.00 | 0.00 | -5.89 |
| Adjusted Profit After Extra-ordinary item | 86.71 | 189.68 | 64.47 |
| | | | |
| EPS (Unit Curr.) | 0.53 | 1.17 | 0.36 |
| EPS (Adj) (Unit Curr.) | 0.52 | 1.15 | 0.35 |
| Calculated EPS (Unit Curr.) | 0.53 | 1.45 | 0.45 |
| Calculated EPS (Adj) (Unit Curr.) | 0.52 | 1.43 | 0.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.14 | 5.82 | 1.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.11 | 5.74 | 1.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 1624.13 | 1303.79 | 1303.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 21.73 | 19.03 | 19.13 |
| PBDTM(%) | 18.25 | 16.72 | 15.95 |
| PATM(%) | 12.12 | 14.75 | 6.31 |