| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 455.48 | 321.94 | 315.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 11.50 | 8.98 | 9.55 |
| Total Income | 466.98 | 330.92 | 324.87 |
| Total Expenditure | 367.61 | 246.09 | 241.08 |
| PBIDT | 99.37 | 84.83 | 83.79 |
| Interest | 0.47 | 0.41 | 0.44 |
| PBDT | 98.90 | 84.42 | 83.35 |
| Depreciation | 3.81 | 3.57 | 3.79 |
| Tax | 30.21 | 20.81 | 20.57 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.01 | -0.31 | 0.01 |
| Reported Profit After Tax | 71.89 | 60.35 | 58.98 |
| Extra-ordinary Items | -18.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 89.89 | 60.35 | 58.98 |
| | | | |
| EPS (Unit Curr.) | 22.77 | 19.12 | 18.68 |
| EPS (Adj) (Unit Curr.) | 22.77 | 19.12 | 18.68 |
| Calculated EPS (Unit Curr.) | 22.77 | 19.12 | 18.68 |
| Calculated EPS (Adj) (Unit Curr.) | 22.77 | 19.12 | 18.68 |
| Calculated EPS (Ann.) (Unit Curr.) | 91.09 | 76.47 | 74.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 91.09 | 76.47 | 74.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 31.57 | 31.57 | 31.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 21.82 | 26.35 | 26.57 |
| PBDTM(%) | 21.71 | 26.22 | 26.43 |
| PATM(%) | 15.78 | 18.75 | 18.70 |