| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 4.08 | 5.20 | 5.93 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.82 | 0.68 | 1.82 |
| Total Income | 4.90 | 5.88 | 7.76 |
| Total Expenditure | 3.88 | 4.54 | 5.97 |
| PBIDT | 1.03 | 1.34 | 1.78 |
| Interest | 0.54 | 1.09 | 0.99 |
| PBDT | 0.48 | 0.25 | 0.79 |
| Depreciation | 0.18 | 0.14 | 0.17 |
| Tax | 0.08 | 0.03 | 0.16 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.02 | 0.08 | 0.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.02 | 0.08 | 0.47 |
| | | | |
| EPS (Unit Curr.) | 0.05 | 0.01 | 0.10 |
| EPS (Adj) (Unit Curr.) | 0.05 | 0.01 | 0.11 |
| Calculated EPS (Unit Curr.) | 0.01 | 0.02 | 0.10 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | 0.02 | 0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.02 | 0.07 | 0.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.02 | 0.08 | 0.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 45.54 | 45.54 | 45.54 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 25.25 | 25.77 | 30.02 |
| PBDTM(%) | 11.76 | 4.81 | 13.32 |
| PATM(%) | 0.49 | 1.54 | 7.93 |